<

Level II National Media Package

IMPORTANT: The following breakdown illustrates AICP Industry Standard Rates -

NOT YOUR ACTUAL COSTS!

 

Qty.

Item

Days

Rate

Total

01 CREATIVE /PRE PRODUCTION

1

Writer (incl. Corp. Video, website capsules, PR, etc)

flat

$1,950.00

$1,950.00

1

Production Supervisor

flat

$900.00

$900.00

1

Producer

flat

$1,500.00

$1,500.00

1

Production Assist.

flat

$450.00

$450.00

Pre Production Crew Sub Total

$4,800.00

Payroll & Taxes

$1,056.00

SUB TOTAL

$5,856.00

 

Qty.

Item

Days

Rate

Total

02 PRODUCTION CREW SHOOT ON LOCATION & IN-STUDIO

2

Producers (Segment & Studio)

2

$450.00

$1,800.00

2

Directors (Segment & Studio)

2

$500.00

$2,000.00

1

Technical Director (Studio)

1

$450.00

$450.00

1

Director of Photography

2

$350.00

$700.00

2

Camera Operators

1

$450.00

$900.00

1

Robotics

1

$600.00

$600.00

1

Audio Engineer (Studio)

1

$450.00

$450.00

1

Audio Engineer (Location)

1

$450.00

$450.00

1

Lighting Director (Studio)

1

$450.00

$450.00

1

Lighting Director (Location)

1

$450.00

$450.00

1

Infinit Operator

1

$450.00

$450.00

1

Videotape Operator

1

$450.00

$450.00

1

Teleprompter

1

$750.00

$750.00

1

Stage Manager

1

$450.00

$450.00

1

Make-up/Hair

1

$500.00

$500.00

2

Production Assist.

2

$150.00

$600.00

Production Crew Sub Total

$11,450.00

Payroll & Taxes

$2,519.00

SUB TOTAL

$13,969.00

 

Qty.

Item

Days

Rate

Total

03 CAMERA / EQUIPMENT RENTAL

1

Sony Betacam Camera Package

1

$850.00

$850.00

1

Location Lighting & Sound Package

1

$450.00

$450.00

3

Studio Cameras

1

$900.00

$2,700.00

1

Studio Lighting & Sound

1

$1,200.00

$1,200.00

1

News Set, Stage & Props

1

$1,500.00

$1,500.00

SUB TOTAL

$6,700.00

 

Qty.

Item

Days

Rate

Total

04  ON-CAMERA TALENT

1

Field Reporter

1

$650.00

$650.00

2

News Anchors

1

$800.00

$1,600.00

SUB TOTAL

$2,250.00

 

Qty.

Item

Days

Rate

Total

05 MISC. PRODUCTION EXPENSES

1

Tape Stock

$280.00

$280.00

1

Petty Cash / Expendables

$250.00

$250.00

1

Make-up Kit

$75.00

$75.00

10

Gas mileage for crew

2

$15.00

$300.00

1

Production Insurance Policy

$450.00

10

Food for Crew and Talent

2

$25.00

$500.00

Phone, Faxes, Fed Ex

$275.00

$275.00

SUB TOTAL

$2,130.00

 

Item

Qty.

Rate

Total

06 POST PRODUCTION

Post Production Supervisor 

days

2

$450.00

$900.00

Media 100 Online Bay w/Editor

hours

36

$175.00

$6,300.00

Dialogue Clean-Up

hours

4

$125.00

$500.00

Audio Sweetening

hours

2

$95.00

$190.00

Music

flat

1

$250.00

$250.00

Picture Scanning

hours

1

$125.00

$125.00

Photoshop/Graphic Design

hours

10

$250.00

$2,500.00

Stock Footage

$250.00

$250.00

Beta Broadcast Masters

12

$65.00

$660.00

Computer Back-Up

1
Gb

5

$40.00

$200.00

Freight

4

$50.00

$200.00

Trade Show Loop Tape Editing

1

$600.00

$600.00

T-120 VHS copies of Loop Tape 

5

$5.00

$25.00

VHS Copies of Corporate Video, fully packaged

400

$2.25

$900.00

SUB TOTAL

$13,600.00

 

Item

Qty.

Rate

Total

07 INTERNET & CD-ROM

Sponsor Ad Banner & Hyperlinks Set up

1

$250.00

$250.00

Ad Banner, Capsules, Transcript & Hyperlinks

6 mo

$1,950.00

$11,700.00

Internet Streaming Setup/Encoding

1

$2,000

$2,000.00

CD-Rom Transfers & Mastering

1

$275.00

$275.00

CD-Rom Replication

100

$3.25

$325.00

SUB TOTAL

$14,550.00

 

Item

Qty.

Rate

Total

08  MEDIA

National Broadcasts/Cablecast

1

$3,000

$3,000.00

Local Broadcasts/Cablecasts

350

$90.00

$31,500.00

Media Alerts to TV newsrooms

1100

$3.50

$3,850.00

Trafficking & Distribution

$500.00

$500.00

Airlines & Cruise line Distribution

$14,950.00

$14,950.00

Errors & Omissions Insurance

$450.00

$450.00

SUB TOTAL

$54,250.00

 

SUMMARY OF PRODUCTION, MEDIA & PROMOTION ELEMENTS

01 CREATIVE /PRE PRODUCTION

$5,856.00

02 PRODUCTION CREW

$13,969.00

03 CAMERA / EQUIPMENT RENTAL

$6,700.00

04 ON-CAMERA TALENT

$2,250.00

05 MISC. PRODUCTION EXPENSES

$2,130.00

06 POST PRODUCTION

$13,600.00

07 INTERNET & CD-ROM

$14,550.00

08 MEDIA

$50,400.00

Project SubTotal

$113,305.00

Fees & Overhead (25% )

$28,326.00

Total:

$141,631.00*

*NOT YOUR ACTUAL COSTS

 

 

Level I Benefits

Level I Budget

Level II Benefits

Level III Benefits

Level III Budget